Loading reviewed content…
Loading reviewed content…
Source-stated base values are shown for orientation. The stand-only route describes a 40% entry contribution over 12, 24 or 36 months at 7% per year compounded monthly, followed by a 60% future balance.
| Stand | Published quantity | Base value | 40% entry | 12 months | 24 months | 36 months | 60% balance |
|---|---|---|---|---|---|---|---|
| 500 m² | 160 | US$16,000 | US$6,400 | US$626.27 | US$322.79 | US$221.78 | US$9,600 |
| 600 m² | 180 | US$20,000 | US$8,000 | US$764.71 | US$394.43 | US$271.18 | US$12,000 |
| 800 m² | 160 | US$30,000 | US$12,000 | US$1,110.82 | US$573.52 | US$394.69 | US$18,000 |
| 1,000 m² | 120 | US$48,000 | US$19,200 | US$1,733.81 | US$895.88 | US$617.01 | US$28,800 |
Source-stated planning figures from the Mshagashe Gateway Legacy City Comprehensive Buyer Pamphlet, July 2026 (pp. 8–9). Plot-specific premiums, fees, taxes, servicing, valuation and lender review are not included in these planning figures.